MakeItFamousSign in
Sport bottleMOQ 240 · funded run

Functional Sports Drink

16 oz × 12 · electrolyte + B12 — Shrink-sleeved bottle, so the artwork wraps completely. Freight dominates the economics — plan a regional 3PL split early.

Configures
90
distinct ways
YOUR BRAND16 OZ × 12 · ELECTROLYTE + B12
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$42.00
Options chosenno extra cost
Label finishincluded
Gross margin64.8%

A funded production run: 240 minimum, about 17 weeks. The full plan is below — price, volume and the split are all yours to move.

2 option groups

4 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Flavours carried

carry any · 3 chosen

Carry several, rename them, or describe a flavour the catalogue does not list and we will brief it.

Briefed to the manufacturer — adds four weeks.
Name them yourself
Lemon-lime→
Berry→
Orange→

The manufacturer's name never reaches your customer. What you type here does.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Developed to your brief. 16 oz PET, full shrink sleeve. 240-case minimum.

What it would earn

Beverages costs · move anything below

One month, top to bottom

400 orders · $34,440 net
Gross sales$35,215
Refunds2.2% in beverages−$775
Net revenue$34,440
Product cost−$12,136
Fulfilment & shipping17.8%−$6,130
Payment processing2.9% + 30¢−$1,068
Contribution margin43.9% of net$15,106
Advertising16.5% — the line nobody budgets for−$5,683
Operating costssamples, photography, care−$1,863
Net profit$7,560
MakeItFamous20% of net profit−$1,512
Creator pool$6,048

Who gets what

64% you · 6 × 6%
You, as founder$3,871
Each partner6 of them$363
All partners together$2,177
Per partner, per year$4,355

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$831,145
Net profit
$200,043
24.1% margin
Creator pool
$160,035
after the 20% fee
A partner's year
$9,602
at 6% a spot
$0$17,039$34,077Sep — $7,560SepOct — $8,641OctNov — $9,852NovDec — $11,209DecJan — $12,728JanFeb — $14,429FebMar — $16,334MarApr — $18,469AprMay — $20,859MayJun — $23,536JunJul — $26,534JulAug — $29,892Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads79 orders
Cash needed up front240 minimum × unit cost$3,552
Lead time17 weeks
Category return ratemodelled into every figure above2.2%
Repeat rate at 90 daysthe category benchmark31%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.