MakeItFamousSign in
Dropper bottle$0 to start

Scalp Serum

60 ml · caffeine + rosemary — Fast-growing sub-category. Claims are tightly constrained — the factsheet copy is locked.

Configures
180
distinct ways
YOUR BRAND60 ML · CAFFEINE + ROSEMARY
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$38.00
Options chosenno extra cost
Label finishincluded
Gross margin66.1%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

3 option groups

3 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Closure

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Caffeine 2%, rosemary leaf extract, niacinamide. No hair-growth claims permitted.

What it would earn

Haircare costs · move anything below

One month, top to bottom

400 orders · $21,888 net
Gross sales$23,089
Refunds5.2% in haircare−$1,201
Net revenue$21,888
Product cost−$7,430
Fulfilment & shipping16.0%−$3,502
Payment processing2.9% + 30¢−$679
Contribution margin47.0% of net$10,277
Advertising19.5% — the line nobody budgets for−$4,268
Operating costssamples, photography, care−$1,713
Net profit$4,296
MakeItFamous20% of net profit−$859
Creator pool$3,437

Who gets what

64% you · 6 × 6%
You, as founder$2,200
Each partner6 of them$206
All partners together$1,237
Per partner, per year$2,475

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$528,226
Net profit
$121,273
23.0% margin
Creator pool
$97,019
after the 20% fee
A partner's year
$5,821
at 6% a spot
$0$10,567$21,134Sep — $4,296SepOct — $4,986OctNov — $5,758NovDec — $6,623DecJan — $7,592JanFeb — $8,677FebMar — $9,892MarApr — $11,253AprMay — $12,777MayJun — $14,485JunJul — $16,397JulAug — $18,538Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads114 orders
Cash needed up frontmade per order$0
Lead time3 days
Category return ratemodelled into every figure above5.2%
Repeat rate at 90 daysthe category benchmark27%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.