Gym towel$0 to start

Trail Towel

Quick-dry · 80 × 130 cmPacks to nothing. Attaches naturally to any bag or bottle order.

Configures
42
distinct ways
YOUR BRANDQUICK-DRY · 80 × 130 CM
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$28.00
Options chosenno extra cost
Label finishincluded
Gross margin65.0%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

2 option groups

4 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Colourways carried

carry any · 3 chosen

Every colourway you carry is stocked independently. Three is the usual starting point.

Name them yourself
Charcoal
Sage
Rust

The manufacturer's name never reaches your customer. What you type here does.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Microfibre suede, 80 × 130 cm, antimicrobial finish, mesh carry bag.

What it would earn

Outdoor & camp costs · move anything below

One month, top to bottom

400 orders · $18,816 net
Gross sales$19,869
Refunds5.3% in outdoor & camp−$1,053
Net revenue$18,816
Product cost−$6,586
Fulfilment & shipping19.2%−$3,613
Payment processing2.9% + 30¢−$583
Contribution margin42.7% of net$8,034
Advertising19.5% — the line nobody budgets for−$3,669
Operating costssamples, photography, care−$1,676
Net profit$2,690
MakeItFamous20% of net profit−$538
Creator pool$2,152

Who gets what

64% you · 6 × 6%
You, as founder$1,377
Each partner6 of them$129
All partners together$775
Per partner, per year$1,549

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$454,089
Net profit
$82,500
18.2% margin
Creator pool
$66,000
after the 20% fee
A partner's year
$3,960
at 6% a spot
$0$7,381$14,762Sep — $2,690SepOct — $3,186OctNov — $3,743NovDec — $4,366DecJan — $5,064JanFeb — $5,845FebMar — $6,721MarApr — $7,701AprMay — $8,799MayJun — $10,029JunJul — $11,407JulAug — $12,950Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads154 orders
Cash needed up frontmade per order$0
Lead time6 days
Category return ratemodelled into every figure above5.3%
Repeat rate at 90 daysthe category benchmark13%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.