MakeItFamousSign in
Airless pump$0 to start

Peptide Eye Gel

15 ml · caffeine + Matrixyl — Cooling applicator. Photographs well, which matters more here than it should.

Configures
150
distinct ways
YOUR BRAND15 ML · CAFFEINE + MATRIXYL
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$38.00
Options chosenno extra cost
Label finishincluded
Gross margin68.2%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

3 option groups

3 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Closure

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Caffeine 3%, palmitoyl tripeptide-1, niacinamide 2%. Fragrance-free.

What it would earn

Skincare costs · move anything below

One month, top to bottom

400 orders · $20,520 net
Gross sales$21,487
Refunds4.5% in skincare−$967
Net revenue$20,520
Product cost−$6,534
Fulfilment & shipping15.5%−$3,181
Payment processing2.9% + 30¢−$636
Contribution margin49.6% of net$10,169
Advertising19.0% — the line nobody budgets for−$3,899
Operating costssamples, photography, care−$1,696
Net profit$4,574
MakeItFamous20% of net profit−$915
Creator pool$3,659

Who gets what

64% you · 6 × 6%
You, as founder$2,342
Each partner6 of them$220
All partners together$1,317
Per partner, per year$2,635

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$495,212
Net profit
$127,984
25.8% margin
Creator pool
$102,387
after the 20% fee
A partner's year
$6,143
at 6% a spot
$0$11,118$22,236Sep — $4,574SepOct — $5,297OctNov — $6,107NovDec — $7,014DecJan — $8,029JanFeb — $9,167FebMar — $10,441MarApr — $11,868AprMay — $13,466MayJun — $15,256JunJul — $17,260JulAug — $19,506Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads108 orders
Cash needed up frontmade per order$0
Lead time3 days
Category return ratemodelled into every figure above4.5%
Repeat rate at 90 daysthe category benchmark24%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.