MakeItFamousSign in
Dropper bottleMOQ 500 · funded run

Custom Vitamin C Serum

30 ml · your formula, your dieline — Your own actives at your own percentages, in tooling nobody else uses. Three sample rounds before the run.

Configures
180
distinct ways
YOUR BRAND30 ML · YOUR FORMULA, YOUR DIELINE
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$38.00
Options chosenno extra cost
Label finishincluded
Gross margin88.9%

A funded production run: 500 minimum, about 12 weeks. The full plan is below — price, volume and the split are all yours to move.

3 option groups

3 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Closure

choose one

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Formulated to your brief. Stability, challenge and PET testing included. Your own COA programme.

What it would earn

Skincare costs · move anything below

One month, top to bottom

400 orders · $20,520 net
Gross sales$21,487
Refunds4.5% in skincare−$967
Net revenue$20,520
Product cost−$2,268
Fulfilment & shipping15.5%−$3,181
Payment processing2.9% + 30¢−$636
Contribution margin70.3% of net$14,435
Advertising19.0% — the line nobody budgets for−$3,899
Operating costssamples, photography, care−$1,696
Net profit$8,840
MakeItFamous20% of net profit−$1,768
Creator pool$7,072

Who gets what

64% you · 6 × 6%
You, as founder$4,526
Each partner6 of them$424
All partners together$2,546
Per partner, per year$5,092

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$495,212
Net profit
$230,936
46.6% margin
Creator pool
$184,749
after the 20% fee
A partner's year
$11,085
at 6% a spot
$0$19,577$39,153Sep — $8,840SepOct — $10,075OctNov — $11,458NovDec — $13,007DecJan — $14,742JanFeb — $16,685FebMar — $18,861MarApr — $21,298AprMay — $24,028MayJun — $27,086JunJul — $30,510JulAug — $34,345Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads64 orders
Cash needed up front500 minimum × unit cost$2,100
Lead time12 weeks
Category return ratemodelled into every figure above4.5%
Repeat rate at 90 daysthe category benchmark24%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.