MakeItFamousSign in
Tincture$0 to start

Sleep Tincture

30 ml · L-theanine + melatonin — Graduated pipette so the dose is visible in a video. That detail sells it.

Configures
252
distinct ways
YOUR BRAND30 ML · L-THEANINE + MELATONIN
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$34.00
Options chosenno extra cost
Label finishincluded
Gross margin60.3%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

3 option groups

5 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Container & colourway

choose one

The vessel itself. One per product — a second colourway is a second SKU.

Flavours carried

carry any · 3 chosen

Carry several, rename them, or describe a flavour the catalogue does not list and we will brief it.

Briefed to the manufacturer — adds four weeks.
Name them yourself
Vanilla→
Berry→
Unflavoured→

The manufacturer's name never reaches your customer. What you type here does.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

L-theanine 100 mg, melatonin 1 mg, chamomile per 1 ml. Alcohol-free glycerin base.

What it would earn

Supplements & wellness costs · move anything below

One month, top to bottom

400 orders · $22,032 net
Gross sales$22,879
Refunds3.7% in supplements & wellness−$847
Net revenue$22,032
Product cost−$8,748
Fulfilment & shipping13.8%−$3,040
Payment processing2.9% + 30¢−$683
Contribution margin43.4% of net$9,561
Advertising17.5% — the line nobody budgets for−$3,856
Operating costssamples, photography, care−$1,714
Net profit$3,991
MakeItFamous20% of net profit−$798
Creator pool$3,192

Who gets what

64% you · 6 × 6%
You, as founder$2,043
Each partner6 of them$192
All partners together$1,149
Per partner, per year$2,299

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$531,701
Net profit
$113,899
21.4% margin
Creator pool
$91,119
after the 20% fee
A partner's year
$5,467
at 6% a spot
$0$9,961$19,922Sep — $3,991SepOct — $4,643OctNov — $5,375NovDec — $6,194DecJan — $7,111JanFeb — $8,138FebMar — $9,289MarApr — $10,577AprMay — $12,021MayJun — $13,637JunJul — $15,448JulAug — $17,475Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads120 orders
Cash needed up frontmade per order$0
Lead time2 days
Category return ratemodelled into every figure above3.7%
Repeat rate at 90 daysthe category benchmark38%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.