MakeItFamousSign in
Desk mat$0 to start

Desk Mat

80 × 30 cm · stitched edge — A full-bleed canvas that sits in every desk photo the customer takes for the next two years.

Configures
18
distinct ways
YOUR BRAND80 × 30 CM · STITCHED EDGE
Your label, on this vessel

What you see is what gets printed. Change anything below and it redraws.

Brand
Hue
At a glance
Retail price$34.00
Options chosen+-$1.20
Label finishincluded
Gross margin69.4%

Made per order. Nothing is paid before your customer pays you. The full plan is below — price, volume and the split are all yours to move.

2 option groups

3 values carried. Everything the manufacturer will vary is listed — nothing is hidden behind a sales call.

Decoration

carry any · 2 chosen

You can carry the same garment decorated more than one way.

Label finish

choose one

How the label stock is coated. Foil applies to the mark only.

What goes on the pack

Natural rubber base, microfibre top, stitched edge. 80 × 30 cm, full-surface print.

What it would earn

Tech accessories costs · move anything below

One month, top to bottom

400 orders · $19,312 net
Gross sales$20,201
Refunds4.4% in tech accessories−$889
Net revenue$19,312
Product cost−$5,907
Fulfilment & shipping11.8%−$2,279
Payment processing2.9% + 30¢−$599
Contribution margin54.5% of net$10,527
Advertising20.0% — the line nobody budgets for−$3,862
Operating costssamples, photography, care−$1,682
Net profit$4,983
MakeItFamous20% of net profit−$997
Creator pool$3,987

Who gets what

64% you · 6 × 6%
You, as founder$2,551
Each partner6 of them$239
All partners together$1,435
Per partner, per year$2,870

Unfilled spots revert to the founder, so opening more than you can fill costs you nothing.

Twelve months

at 12% monthly growth
Net revenue
$466,059
Net profit
$137,853
29.6% margin
Creator pool
$110,282
after the 20% fee
A partner's year
$6,617
at 6% a spot
$0$11,929$23,858Sep — $4,983SepOct — $5,755OctNov — $6,620NovDec — $7,588DecJan — $8,673JanFeb — $9,887FebMar — $11,248MarApr — $12,772AprMay — $14,478MayJun — $16,390JunJul — $18,530JulAug — $20,928Aug

What has to be true

Break-even volumeorders a month to cover fixed costs and ads101 orders
Cash needed up frontmade per order$0
Lead time7 days
Category return ratemodelled into every figure above4.4%
Repeat rate at 90 daysthe category benchmark16%

These are category benchmarks, not a forecast for your line. The advertising figure is the one most worth arguing with — a launch carried by a group's own posting spends far less than this in month one, and far more by month six.